County Profile for Divide - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,779,850 Total Charges 8,962,681
Fixed Assets 7,790,695 Contract Allowance 186,938
Other Assets 361,573 Operating Revenue 8,775,743
Total Assets 9,932,118 Operating Expenses 10,440,411
Current Liabilities 1,459,356 Operating Margin -1,664,668
Long Term Liabilities 6,563,853 Other Income 1,092,556
Total Equity 1,908,909 Other Expense 0
Total Liabilities and Equity 9,932,118 Net Profit or Loss -572,112

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $129,055 Revenue per Bed $548,484 Revenue per Person $8,775,743
Net Margin per Discharge ($24,480) Net Margin per Bed ($104,042) Net Margin per Person ($1,664,668)
Net Profit per Discharge ($8,413) Net Profit per Bed ($35,757) Net Profit per Person ($572,112)
Net Fixed Assets per Discharge $114,569 Net Fixed Assets per Bed $486,918 Net Fixed Assets per Bed $7,790,695
Long Term Debt per Discharge $96,527 Long Term Debt per Bed $410,241 Long Term Debt per Person $6,563,853
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 19.4 %
Length of Stay 16 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,406 Net Fixed Assets 1,899 Population Estimate 1,151
Total Revenue 2,307 Long Term Liabilities 1,444 Total Patient Discharges 2,443
Net Margin 2,204 Total Patient Beds 2,385
Net Profit or Loss 2,644

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,932,157 528,295 3.6573
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 4,157,372 3,458,835 1.2020
50 Operating Room 146,925 160,333 0.9164
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 787,032 13 Nursing Administration 94,715
02,03 Captial Related - Movable Equipment 466,687 14 Central Services and Supply 45,856
04 Employee Benefits 1,075,235 15 Pharmacy 0
05 Administrative and General 1,315,972 16 Medical Records and Medical Library 155,185
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 528,899 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 246,454 19 Non Physician Anesthetist 22,323
10,11 Dietary and Cafeteria 554,171 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,292,529

County Profile for Divide - 2016